| GGWSL RECEIPTS/DISBURSEMENTS | |||||||
| Fall 2003 | Spring 2004 | Fall 2004 | Spring 2005 | ||||
| 8/5/03- | 1/1/04- | 7/1/04- | 1/1/05- | ||||
| 12/31/03 (2) | 6/30/04 | 12/31/04 | 2/7/05 | Total | |||
| RECEIPTS (1) | |||||||
| Div Income | 13.03 | 23.32 | 61.17 | 6.81 | 104.33 | ||
| Dues | 30,550.01 | 39,650.00 | 44,100.00 | 0.00 | 114,300.01 | ||
| Fines | 0.00 | 100.00 | 100.00 | 0.00 | 200.00 | ||
| Fundraiser | 0.00 | 535.00 | (80.00) | 0.00 | 455.00 | ||
| Other Inc (3) | 2,500.00 | 0.00 | 0.00 | 0.00 | 2,500.00 | ||
| Permit Fees | 0.00 | 2,250.00 | 1,900.32 | 0.00 | 4,150.32 | ||
| FROM Savings | 800.00 | 0.00 | 15,000.00 | 0.00 | 15,800.00 | ||
| FROM Deposits | 0.00 | 800.00 | 950.00 | 600.00 | 2,350.00 | ||
| TOTAL RECEIPTS | 33,863.04 | 43,358.32 | 62,031.49 | 606.81 | 139,859.66 | ||
| DISBURSEMENTS (1) | |||||||
| Uncategorized | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Bank Charges | 13.90 | 10.90 | 1.80 | 0.00 | 26.60 | ||
| CSAN Dues & Fees | 120.00 | 0.00 | 3,280.00 | 0.00 | 3,400.00 | ||
| CSAN Meetings | |||||||
| Meeting Attendance | 235.00 | 525.00 | 956.00 | 0.00 | 1,716.00 | ||
| Transportation | 48.00 | 105.00 | 12.00 | 0.00 | 165.00 | ||
| TOTAL CSAN Meetings | 283.00 | 630.00 | 968.00 | 0.00 | 1,881.00 | ||
| Division Awards | 0.00 | 700.00 | 700.00 | 0.00 | 1,400.00 | ||
| Equipment (4) | 1,437.75 | 0.00 | 0.00 | 0.00 | 1,437.75 | ||
| Field Lining Labor | 0.00 | 2,150.00 | 0.00 | 1,350.00 | 3,500.00 | ||
| Field Lining Supplies | 394.00 | 589.03 | 468.72 | 468.72 | 1,920.47 | ||
| Fields | |||||||
| Burlingame | 120.00 | 540.00 | 0.00 | 0.00 | 660.00 | ||
| Gabe Field | 0.00 | 750.00 | 2,500.00 | 0.00 | 3,250.00 | ||
| Gabe Team Rental | 0.00 | 2,250.00 | 0.00 | 0.00 | 2,250.00 | ||
| Hayward | 3,350.00 | 2,775.00 | 3,640.00 | 0.00 | 9,765.00 | ||
| Jefferson | 1,250.00 | 1,560.00 | 1,950.00 | 0.00 | 4,760.00 | ||
| Mills College | 0.00 | 0.00 | 600.00 | 600.00 | 1,200.00 | ||
| Novato | 0.00 | 560.00 | 0.00 | 0.00 | 560.00 | ||
| San Francisco | 6,920.00 | 6,150.00 | 6,382.00 | (1,620.00) | 17,832.00 | ||
| Treasure Island (4) | 1,800.00 | 62.25 | 1,650.00 | 0.00 | 3,512.25 | ||
| TOTAL Fields | 13,440.00 | 14,647.25 | 16,722.00 | (1,020.00) | 43,789.25 | ||
| Misc | 225.00 | 0.00 | 89.14 | 0.00 | 314.14 | ||
| Postage, Printing, & Reproduction | 8.69 | 14.80 | 33.92 | 0.00 | 57.41 | ||
| Referees | |||||||
| East Bay Referees | 4,740.00 | 4,890.00 | 5,580.00 | 0.00 | 15,210.00 | ||
| North Bay Referees | 0.00 | 720.00 | 0.00 | 0.00 | 720.00 | ||
| SF Referees | 10,260.00 | 8,100.00 | 10,860.00 | 0.00 | 29,220.00 | ||
| TOTAL Referees | 15,000.00 | 13,710.00 | 16,440.00 | 0.00 | 45,150.00 | ||
| Utilities | |||||||
| Garbage & Recycling | 387.12 | 559.20 | 1,035.63 | 194.20 | 2,176.15 | ||
| Internet | 131.80 | 197.70 | 197.70 | 71.90 | 599.10 | ||
| Telephone | 88.17 | 103.83 | 176.09 | 56.44 | 424.53 | ||
| TOTAL Utilities | 607.09 | 860.73 | 1,409.42 | 322.54 | 3,199.78 | ||
| TO Checking | 800.00 | 0.00 | 15,000.00 | 0.00 | 15,800.00 | ||
| TO Deposits | 1,300.00 | 450.00 | 3,575.00 | 0.00 | 5,325.00 | ||
| TOTAL DISBURSEMENTS | 33,629.43 | 33,762.71 | 58,688.00 | 1,121.26 | 127,201.40 | ||
| OVERALL TOTAL | 233.61 | 9,595.61 | 3,343.49 | (514.45) | 12,658.26 | ||
| Notes: | |||||||
| (1) Receipts and disbursements are reported on a cash basis. | |||||||
| (2) The figures for the Fall 2003 season are for the period beginning 8/5/03 which corresponds to the date | |||||||
| a new Treasurer took over the responsibilities. Certain receipts had already been collected and certain fees | |||||||
| had already been paid for the Fall 2003 season which are not reflected in these figures. | |||||||
| (3) Other income for the Fall 2003 season of $2,500 represents the balance forward from the previous Treasurer. | |||||||
| (4) Equipment for the Fall 2003 season of $1,437,75 represents the purchase of the set of goal posts for Treasure Island. | |||||||
| The goal posts were given to the Treasure Island Development Authority in the Spring 2004. The cost of the | |||||||
| goal posts was applied against our field rental fees for the Spring 2004 season ($1,500 - $1,437.75) for a net | |||||||
| rental fee of $62.25. | |||||||
| (5) Fields: San Francisco for the Spring 2005 season of ($1,620) represents the receipt of the refund for rainouts | |||||||
| for the Fall 2003 season. | |||||||